COSTS
| INPUT | COST (U$S/HA) |
| Machinery | 190 |
| Seed | 190 |
| Fertilizer | 155 |
| Agrochemicals | 75 |
| Freight | 180 |
| Insurance | 45 |
| Other | 35 |
| TOTAL COSTS | 870 |
OPERATING INCOME
| Earth (800Kg/ha soybean 450USD/tt) | 360 |
| Corn 2012 (U$S/tt) | 245 |
| Makes balance (Kg/ha) | 5000 |
| Makes expected (Kg/ha) | 6000 |
| Gross Margin (U$S/ha) | 1470 |
| NET MARGIN (U$S/ha) | 245 |